2 Bedroom apartment for sale in Berea Towers.

R 195,000

Can I afford this?
26 days ago17 views
Ad Saved to My List
View and manage your saved ads in your account.
Report Ad
General Details
For Sale By:Agency
Dwelling Type:Apartment
Bedrooms (#):2
Bathrooms (#):1
Description
Berea Towers is one of the sectional title blocks in Berea with exceptional potential. A sound opportunity not to be missed.

This is a spacious 101m2 apartment that has two-bedrooms, lounge(enclosed and can be used as a bedroom), kitchen, separate bathroom and an toilet.

The total rental income that currently achieved is R 7 045-00 pm.

Calculation:

Purchase with Bond (90%):


R 195 000.00 Bond at 90 %
=R 1 902.00 pm.
Monthly Levy
=R 1 716.31 pm.
Rental Management fee (if applicable)
=R 810.00 pm.
Total
=R 4 428.31 pm.

R 7 045.00 rental income - R 4 428.31 expenses
=R2 616.69 Cashflow positive.


Purchase with Cash:

Monthly Levy
=R 1 716.31 pm.
Rental Management fee (if applicable)
=R 810.00 pm.
Total
=R 2 526.31 pm.

R 7 045.00 rental income – R 2 526.31 expenses
=R 4 518.69 Cashflow positive.

Gross Yield: 43% at R 7 045.00 rental income

Property Reference #: 2246876

Agent Details:
Ian Bouwer
Mamela Estates
Office 7B Old farm Office forum, 823 Old farm road, Faerie glen

Id Subtitle 1277456057
View More
Property Loan Calculator
Purchase price
R
Deposit amount
R
Interest rate
%
No. of years
5
10
15
20
25
30
RECALCULATE
Estimated monthly repaymentR 2,114
Total property loan amountR 195,000
Total interestR 312,175
Total repaymentR 507,175
Interest rate at 11.75% for 20 years *
* The interest rate is by default set to the prime lending rate. Banking institutions may choose to lend to individuals at a rate above or below this prime rate.
RECALCULATE
Mamela Estates
Selling for 1 year
Total Ads32
Active Ads32
Professional Seller
Seller stats
32Total Ads
9.49KTotal Views
Contact Mamela Estates
079*******Show Number
Message
(4001)
Name
(Optional)
Email Address
(Optional)
Phone
(Required)
Send Message
By clicking "Send" you accept the Terms of Use and Privacy Notice and agree to receive newsletters and promo offers from us.