One Bedroom apartment for sale in Ark Royal.

R 230,000

Can I afford this?
19 days ago16 views
Ad Saved to My List
View and manage your saved ads in your account.
Report Ad
General Details
For Sale By:Agency
Dwelling Type:Apartment
Bedrooms (#):1
Bathrooms (#):1
Size (sqm):82
Description
Ark Royal is one of the sectional title blocks in Hillbrow with exceptional potential. A sound opportunity not to be missed.

This is a spacious 82m2 apartment that has an one bedroom, lounge(enclosed and can be used as a bedroom), small living area, bathroom(separated toilet) and an open balcony.

The unit is currently tenanted, and the rental income achieved is R 4 550.00. Rental amount of R4800.00 can easily be achieved if maintained properly.

Calculation:

Purchase with Bond (90%):


R 230 000.00 Bond at 90 %
=R 2 243.00 pm.
Monthly Levy
=R 1 431.01 pm.
Rental Management fee (if applicable) =R 552.00 pm.
Total
=R 4 226.01 pm.

R 4 800.00 rental income - R 4 226.01 expenses
=R 573.99 Cashflow positive.


Purchase with Cash:

Monthly Levy
=R 1 431.01 pm.
Rental Management fee (if applicable) =R 552.00 pm.
Total
=R 1 983.01 pm.

R 4 800.00 rental income – R 1 983.01 expenses
=R 2 816.99 Cashflow positive.

Gross Yield: 25% at R 4 800.00 rental income

Property Reference #: 2239486

Agent Details:
Ian Bouwer
Mamela Estates
Office 7B Old farm Office forum, 823 Old farm road, Faerie glen

Id Subtitle 1275738659
View More
Property Loan Calculator
Purchase price
R
Deposit amount
R
Interest rate
%
No. of years
5
10
15
20
25
30
RECALCULATE
Estimated monthly repaymentR 2,493
Total property loan amountR 230,000
Total interestR 368,207
Total repaymentR 598,207
Interest rate at 11.75% for 20 years *
* The interest rate is by default set to the prime lending rate. Banking institutions may choose to lend to individuals at a rate above or below this prime rate.
RECALCULATE
Mamela Estates
Selling for 1 year
Total Ads30
Active Ads30
Professional Seller
Seller stats
30Total Ads
9.04KTotal Views
Contact Mamela Estates
079*******Show Number
Message
(4002)
Name
(Optional)
Email Address
(Optional)
Phone
(Required)
Send Message
By clicking "Send" you accept the Terms of Use and Privacy Notice and agree to receive newsletters and promo offers from us.