1 Bedroom apartment for sale in Philberta Court.

R 180,000

Can I afford this?
27 days ago21 views
Ad Saved to My List
View and manage your saved ads in your account.
Report Ad
General Details
For Sale By:Agency
Dwelling Type:Apartment
Bedrooms (#):1
Bathrooms (#):1
Size (sqm):93
Description
Philberta Court is one of the sectional title blocks in Hillbrow with exceptional potential. A sound opportunity not to be missed.

This is a spacious 93m2 apartment that has an one bedroom, spacious lounge, bathroom(separated toilet, geyser is not working) and an open balcony.

The unit is currently tenanted, and the rental income achieved is R 4 450.00. Rental amount of R4800.00 can easily be achieved if maintained properly.


Calculation:

Purchase with Bond (90%):


R 180 000.00 Bond at 90 %
=R 1 756.00 pm.
Monthly Levy
=R 2 391.83 pm.
Rental Management fee (if applicable)
=R 511.75 pm.
Total
=R 4 659.58 pm.

R 4 450.00 rental income - R 4 707.58 expenses
=-R 209.58 Cashflow negative.


Purchase with Cash:

Monthly Levy
=R 2 391.83 pm.
Rental Management fee (if applicable)
=R 511.75 pm.
Total
=R 2 903.58 pm.

R 4 450.00 rental income – R 2 903.58 expenses
=R 1 546.42 Cashflow positive.

Gross Yield: 30% at R 4 450.00 rental income

Property Reference #: 2249526

Agent Details:
Ian Bouwer
Mamela Estates
Office 7B Old farm Office forum, 823 Old farm road, Faerie glen

Id Subtitle 1278898323
View More
Property Loan Calculator
Purchase price
R
Deposit amount
R
Interest rate
%
No. of years
5
10
15
20
25
30
RECALCULATE
Estimated monthly repaymentR 1,951
Total property loan amountR 180,000
Total interestR 288,162
Total repaymentR 468,162
Interest rate at 11.75% for 20 years *
* The interest rate is by default set to the prime lending rate. Banking institutions may choose to lend to individuals at a rate above or below this prime rate.
RECALCULATE
Mamela Estates
Selling for 1 year
Total Ads32
Active Ads32
Professional Seller
Seller stats
32Total Ads
9.65KTotal Views
Contact Mamela Estates
079*******Show Number
Message
(3998)
Name
(Optional)
Email Address
(Optional)
Phone
(Required)
Send Message
By clicking "Send" you accept the Terms of Use and Privacy Notice and agree to receive newsletters and promo offers from us.